Executive Summary

Milk payout received by farmers in 2018-19 decreased 20 cents to $6.42 per kilogram milksolids (MS). Milk production per cow and per hectare increased. Operating expenses per kilogram milksolids remained similar to the 2017-18 season, however operating profit per hectare decreased to $2,154. Operating return on dairy assets dropped slightly to 4.0 percent. Total return on assets increased by 0.7 percent points to 0.5%. Equity decreased with reductions in capital values.

Owner-operator Summary

Operating profit of $2,154 per hectare in 2018-19 was down 3.8 percent on the previous season. The milk payout received of $6.42 per kilogram milksolids was down 20 cents (-3%) on the price received in 2017-18. Both milksolids per cow (+5%) and milksolids per hectare (+7%) increased in 2018-19. Livestock income in 2018-19 increased to $0.47 per kg milksolids. Gross farm revenue of $6.98 per kilogram milksolids in 2018-19 was down 25 cents. Farm working expenses (FWE) of $4.25 per kilogram milksolids was 5 cents higher compared with last season. Operating expenses decreased 3 cents to $5.10 per kilogram milksolids, though still not far below the record high of $5.17 in 2013-14.

The cash available for living and growth in 2018-19 was $213,109 per farm, the highest level in five years. Following a large capital expenditure, changes in debt and drawings, a cash deficit of $14,958 was recorded. The operating return on dairy assets decreased to 4.0 percent in 2018-19 and the total return on assets was 0.5 percent. Total return on equity was -3.4 percent. Equity levels decreased 8.7 percent (-$363,884), with the positive growth in equity from profit more than offset by the decrease in asset values and small increase in liabilities. Total liabilities as a percentage of total assets (debt to assets ratio) increased to 53.4 percent at the end of the season. Closing term liabilities per kilogram milksolids decreased to $24.92.

Owner-operator Summary Table

2017-18 2018-19
Physical KPIs
Peak cows milked 430 424
Effective hectares 151.4 146.0
Milksolids sold per cow 376 395
Milksolids sold per hectare 1,067 1,145
Cows per FTE 148 146
Prices
Payout received $ per kg milksolids 6.62 6.42
Cashflow
Cash operating surplus 678,172 446,701
Discretionary cash 230,881 208,906
Cash available for living and growth 208,127 213,109
Cash surplus −42,275 −14,958
Profitability
Dairy gross farm revenue per ha 7,715 7,991
Dairy operating expenses per ha 5,477 5,837
Dairy operating profit per ha 2,238 2,154
Dairy gross farm revenue per kg milksolids 7.23 6.98
Farm working expenses per kg milksolids 4.20 4.25
Dairy operating expenses per kg milksolids 5.13 5.10
Dairy operating profit per kg milksolids 2.10 1.88
Business profit before tax per all effective ha 810 1,077
Returns
Operating return on dairy assets 4.3% 4.0%
Total return on assets -0.2% 0.5%
Total return on equity -4.4% -3.4%
Wealth Creation
Growth in equity −238,662 −363,884
Growth in equity from profit 85,385 63,675
Growth in equity from capital −324,047 −427,560
Growth in equity % -5.7% -8.7%
Risk
Closing term liabilities per kg milksolids 25.31 24.92

50:50 Sharemilkers Summary

Operating profit per hectare for 50:50 Sharemilkers (herd owning sharemilkers) recorded an increase (+8%) to $775 per hectare in 2018-19. Lower milk payouts received (-4 cents per kilogram milksolids) were partially offset by a 9 percent increase in kilogram milksolids produced per cow. Operating expenses per kilogram milksolids decreased 13 cents to $3.00. Production per cow and hectare increased from last season. The average cash available for living and growth increased to $134,715 per farm. With increased capital expenditure, drawings and debt, a cash deficit of $12,622 was recorded in 2018-19. Operating return on dairy assets was at 12.4 percent for sharemilkers, while total return on assets was measured at 18 percent. The level of debt to assets increased to 61.6 percent at close, while term liabilities of $3.78 per kilogram milksolids was similar to the previous season.

50:50 Sharemilkers Summary Table

2017-18 2018-19
Physical KPIs
Peak cows milked 391 452
Effective hectares 137.2 151.3
Milksolids sold per cow 376 410
Milksolids sold per hectare 1,072 1,222
Prices
Payout received $ per kg milksolids 3.21 3.17
Cashflow
Cash operating surplus 169,323 213,273
Discretionary cash 113,174 148,021
Cash available for living and growth 132,051 134,715
Cash surplus −12,736 −12,622
Profitability
Dairy gross farm revenue per ha 4,070 4,447
Dairy operating expenses per ha 3,352 3,673
Dairy operating profit per ha 718 775
Dairy gross farm revenue per kg milksolids 3.79 3.64
Farm working expenses per kg milksolids 2.42 2.44
Dairy operating expenses per kg milksolids 3.13 3.00
Dairy operating profit per kg milksolids 0.67 0.63
Business profit before tax per all effective ha 967 951
Returns
Operating return on dairy assets 11.5% 12.4%
Total return on assets 1.6% 18.0%
Total return on equity -2.9% 36.7%
Wealth Creation
Growth in equity 6,473 34,397
Growth in equity from profit 53,694 70,311
Growth in equity from capital −47,221 −35,914
Growth in equity % 1.6% 7.4%
Risk
Closing term liabilities per kg milksolids 3.81 3.78